|
|
 |
|
|
|
|
|
|
| 
|
BLDG A - 9 STORIED - 3 BHK |
| FLAT
NUMBERS |
101, 104, 301, 304, 501, 504, 701, 704, 901, 904 |
102, 103, 302, 303, 502, 503, 702, 703, 902, 903 |
202, 203, 402, 403, 602, 603, 802, 803 |
201, 204, 401, 404, 601, 604, 801, 804 |
| CARPET AREA (FLAT) |
1205 |
1212 |
1208 |
1202 |
| CARPET AREA (TERRACE) |
142 |
142 |
140 |
140 |
| Calculations as per saleable carpet : |
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT
VALUE |
6,135,000.00 |
6,165,000.00 |
6,142,500.00 |
6,116,250.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL
VALUE |
6,205,000.00 |
6,235,000.00 |
6,212,500.00 |
6,186,250.00 |
| STAMP-DUTY |
292,850.00 |
294,350.00 |
293,230.00 |
291,930.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
| TOTAL |
6,529,700.00 |
6,561,200.00 |
6,537,580.00 |
6,510,030.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND
TOTAL |
6,829,700.00 |
6,861,200.00 |
6,837,580.00 |
6,810,030.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
9% |
| 6 TH SLAB |
9% |
| 9 TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG B, C - 11 STORIED - 3 BHK |
| FLAT
NUMBERS |
102, 103, 302, 303, 502, 503, 702, 703, 902, 903, 1102, 1103 |
802 |
202, 203, 402, 403, 602, 603, 803, 1002, 1003 |
801 |
201, 204, 401, 404, 601, 604, 804, 1001, 1004 |
101, 104, 301, 304, 501, 504, 701, 704, 901, 904, 1101, 1104 |
| CARPET AREA (FLAT) |
1212 |
1208 |
1208 |
1202 |
1202 |
1205 |
| CARPET AREA (TERRACE) |
142 |
0 |
140 |
0 |
140 |
142 |
| Calculations as per saleable carpet : |
| RATE |
3750 |
3750 |
3750 |
3750 |
3750 |
3750 |
| FLAT
VALUE |
6,165,000.00 |
5,812,500.00 |
6,142,500.00 |
5,786,250.00 |
6,116,250.00 |
6,135,000.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL
VALUE |
6,235,000.00 |
5,882,500.00 |
6,212,500.00 |
5,856,250.00 |
6,186,250.00 |
6,205,000.00 |
| STAMP-DUTY |
294,350.00 |
276,730.00 |
293,230.00 |
275,430.00 |
291,930.00 |
292,850.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
| TOTAL |
6,561,200.00 |
6,191,080.00 |
6,537,580.00 |
6,163,530.00 |
6,510,030.00 |
6,529,700.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND
TOTAL |
6,861,200.00 |
6,491,080.00 |
6,837,580.00 |
6,463,530.00 |
6,810,030.00 |
6,829,700.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
8% |
| 6 TH SLAB |
8% |
| 9 TH SLAB |
8% |
| 11 TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG D - 9 STORIED - 3 BHK |
| FLAT
NUMBERS |
101, 104 |
301, 304, 501, 504, 701, 704, 901, 904 |
102, 103, 302, 303, 502, 503, 702, 703, 902, 903 |
201, 204, 401, 404, 601, 604, 801, 804 |
202, 203, 402, 403, 602, 603, 802, 803 |
| CARPET AREA (FLAT) |
1237 |
1205 |
1212 |
1202 |
1208 |
| CARPET AREA (TERRACE) |
309 |
142 |
142 |
140 |
140 |
| Calculations as per saleable carpet : |
| RATE |
3750 |
3750 |
3750 |
3750 |
3750 |
| FLAT
VALUE |
6,435,000.00 |
6,135,000.00 |
6,165,000.00 |
6,116,250.00 |
6,142,500.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL
VALUE |
6,505,000.00 |
6,205,000.00 |
6,235,000.00 |
6,186,250.00 |
6,212,500.00 |
| STAMP-DUTY |
307,850.00 |
292,850.00 |
294,350.00 |
291,930.00 |
293,230.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
| TOTAL |
6,844,700.00 |
6,529,700.00 |
6,561,200.00 |
6,510,030.00 |
6,537,580.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND
TOTAL |
7,144,700.00 |
6,829,700.00 |
6,861,200.00 |
6,810,030.00 |
6,837,580.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
9% |
| 6 TH SLAB |
9% |
| 9 TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG E, F - 11 STORIED - 2 BHK |
| FLAT
NUMBERS |
202, 203, 402, 403, 602, 603, 803, 1002, 1003 |
201, 204, 401, 404, 601, 604, 804, 1001, 1004 |
301, 304, 501, 504, 701, 704, 901, 904, 1101, 1104 |
801 |
802 |
102, 103 |
302, 303, 502, 503, 702, 703, 902, 903, 1102, 1103 |
101, 104 |
| CARPET AREA (FLAT) |
862 |
854 |
857 |
854 |
862 |
841 |
865 |
833 |
| CARPET AREA (TERRACE) |
126 |
126 |
134 |
0 |
0 |
410 |
134 |
410 |
| Calculations as per saleable carpet : |
| RATE |
3750 |
3750 |
3750 |
3750 |
3750 |
3750 |
3750 |
3750 |
| FLAT
VALUE |
4,488,750.00 |
4,451,250.00 |
4,485,000.00 |
4,155,000.00 |
4,192,500.00 |
4,736,250.00 |
4,522,500.00 |
4,698,750.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL
VALUE |
4,548,750.00 |
4,511,250.00 |
4,545,000.00 |
4,215,000.00 |
4,252,500.00 |
4,796,250.00 |
4,582,500.00 |
4,758,750.00 |
| STAMP-DUTY |
210,050.00 |
208,180.00 |
209,850.00 |
193,350.00 |
195,230.00 |
222,430.00 |
211,730.00 |
220,550.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
| TOTAL |
4,790,650.00 |
4,751,280.00 |
4,786,700.00 |
4,440,200.00 |
4,479,580.00 |
5,050,530.00 |
4,826,080.00 |
5,011,150.00 |
| ONE TIME MAINTENANCE |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
| GRAND
TOTAL |
5,065,650.00 |
5,026,280.00 |
5,061,700.00 |
4,715,200.00 |
4,754,580.00 |
5,325,530.00 |
5,101,080.00 |
5,286,150.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
8% |
| 6 TH SLAB |
8% |
| 9 TH SLAB |
8% |
| 11 TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG G, H - 9 STORIED - 2 BHK |
| FLAT
NUMBERS |
201, 204, 401, 404, 601, 604, 801, 804 |
302, 303, 502, 503, 702, 703, 902, 903 |
101, 104 |
202, 203, 402, 403, 602, 603, 802, 803 |
301, 304, 501, 504, 701, 704, 901, 904 |
102, 103 |
| CARPET AREA (FLAT) |
854 |
865 |
833 |
862 |
857 |
841 |
| CARPET AREA (TERRACE) |
126 |
134 |
410 |
126 |
134 |
410 |
| Calculations as per saleable carpet : |
| RATE |
3750 |
3750 |
3750 |
3750 |
3750 |
3750 |
| FLAT
VALUE |
4,451,250.00 |
4,522,500.00 |
4,698,750.00 |
4,488,750.00 |
4,485,000.00 |
4,736,250.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL
VALUE |
4,511,250.00 |
4,582,500.00 |
4,758,750.00 |
4,548,750.00 |
4,545,000.00 |
4,796,250.00 |
| STAMP-DUTY |
208,180.00 |
211,730.00 |
220,550.00 |
210,050.00 |
209,850.00 |
222,430.00 |
| REGISTRATION
CHARGES |
30,000.00 |
| | | | | | |
