BLDG A - 11 STORIED - 3 BHK |
| FLAT NUMBERS |
101 |
102, 103, 202, 203, 302, 303, 402, 403, 502, 503, 602,
603, 702, 703, 802, 803,
902, 903, 1002, 1003,
1102, 1103 |
104, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904, 1001, 1004, 1101,
1104 |
| CARPET AREA (FLAT) |
1049 |
1037 |
1047 |
| CARPET AREA (TERRACE) |
481 |
77 |
77 |
| Calculations as per saleable carpet :
|
| RATE |
3750 |
3750 |
3750 |
| FLAT VALUE |
5,823,750.00
|
5,197,500.00 |
5,242,500.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL VALUE |
5,893,750.00 |
5,267,500.00
|
5,312,500.00 |
|
STAMP-DUTY |
277,300.00 |
245,980.00
|
248,230.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
6,203,100.00 |
5,545,530.00 |
5,592,780.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND TOTAL |
6,503,100.00 |
5,845,530.00 |
5,892,780.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1ST SLAB |
9% |
| 3RD SLAB |
8% |
| 6TH SLAB |
8% |
| 9TH SLAB |
8% |
| 11TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG B - 9 STORIED - 3 BHK |
| FLAT NUMBERS |
101, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904 |
102, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903 |
104 |
103 |
| CARPET AREA (FLAT) |
1047 |
1037 |
1049 |
1038 |
| CARPET AREA (TERRACE) |
77 |
77 |
481 |
423 |
| Calculations as per saleable carpet :
|
| RATE |
3750
|
3750
|
3750
|
3750 |
| FLAT VALUE |
5,242,500.00
|
5,197,500.00
|
5,823,750.00
|
5,681,250.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL VALUE |
5,312,500.00 |
5,267,500.00 |
5,893,750.00 |
5,751,250.00 |
|
STAMP-DUTY |
248,230.00 |
245,980.00 |
277,300.00 |
270,180.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
5,592,780.00 |
5,545,530.00 |
6,203,100.00 |
6,053,480.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND TOTAL |
5,892,780.00 |
5,845,530.00 |
6,503,100.00 |
6,353,480.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1ST SLAB |
9% |
| 3RD SLAB |
9% |
| 6TH SLAB |
9% |
| 9TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG C - 11 STORIED - 3 BHK |
| FLAT NUMBERS |
101, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904, 1001, 1004, 1101,
1104 |
102 |
103, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903, 1002, 1003, 1102,
1103 |
104 |
| CARPET AREA (FLAT) |
1047 |
1038 |
1037 |
1049 |
| CARPET AREA (TERRACE) |
77 |
423 |
77 |
423 |
| Calculations as per saleable carpet :
|
| RATE |
3750
|
3750
|
3750 |
3750
|
| FLAT VALUE |
5,242,500.00
|
5,681,250.00
|
5,197,500.00 |
5,733,750.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL VALUE |
5,312,500.00
|
5,751,250.00 |
5,267,500.00 |
5,803,750.00 |
|
STAMP-DUTY |
248,230.00
|
270,180.00 |
245,980.00 |
272,800.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
5,592,780.00 |
6,053,480.00 |
5,545,530.00 |
6,108,600.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND TOTAL |
5,892,780.00 |
6,353,480.00 |
5,845,530.00 |
6,408,600.00z |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1ST SLAB |
9% |
| 3RD SLAB |
8% |
| 6TH SLAB |
8% |
| 9TH SLAB |
8% |
| 11TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG D - 9 STORIED - 3 BHK |
| FLAT NUMBERS |
101 |
102, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903 |
103 |
104, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904 |
| CARPET AREA (FLAT) |
1049 |
1037 |
1038 |
1047 |
| CARPET AREA (TERRACE) |
423 |
77 |
611 |
77 |
| Calculations as per saleable carpet :
|
| RATE |
3750
|
3750
|
3750 |
3750
|
| FLAT VALUE |
5,733,750.00
|
5,197,500.00 |
5,973,750.00 |
5,242,500.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL VALUE |
5,803,750.00
|
5,267,500.00 |
6,043,750.00 |
5,312,500.00 |
|
STAMP-DUTY |
272,800.00 |
245,980.00 |
284,800.00 |
248,230.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
6,108,600.00 |
5,545,530.00 |
6,360,600.00 |
5,592,780.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND TOTAL |
6,408,600.00
|
5,845,530.00 |
6,660,600.00 |
5,892,780.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1ST SLAB |
9% |
| 3RD SLAB |
9% |
| 6TH SLAB |
9% |
| 9TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG E - 9 STORIED - 2 BHK |
| FLAT NUMBERS |
101, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904 |
102 |
103, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903 |
104 |
| CARPET AREA (FLAT) |
769 |
763 |
762 |
770 |
| CARPET AREA (TERRACE) |
77 |
473 |
77 |
627 |
| Calculations as per saleable carpet :
|
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT VALUE |
3,941,250.00
|
4,470,000.00 |
3,907,500.00 |
4,743,750.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL VALUE |
4,001,250.00
|
4,530,000.00 |
3,967,500.00 |
4,803,750.00 |
|
STAMP-DUTY |
182,680.00 |
209,100.00 |
180,980.00 |
222,800.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
4,215,980.00 |
4,771,150.00 |
4,180,530.00 |
5,058,600.00 |
| ONE TIME MAINTENANCE |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
| GRAND TOTAL |
4,490,980.00 |
5,046,150.00 |
4,455,530.00 |
5,333,600.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1ST SLAB |
9% |
| 3RD SLAB |
9% |
| 6TH SLAB |
9% |
| 9TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG F - 11 STORIED - 2 BHK |
| FLAT NUMBERS |
101, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904, 1001, 1004, 1101,
1104 |
102 |
103, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903, 1002, 1003, 1102,
1103 |
104 |
| CARPET AREA (FLAT) |
769 |
763 |
762 |
770 |
| CARPET AREA (TERRACE) |
77 |
465 |
77 |
472 |
| Calculations as per saleable carpet :
|
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT VALUE |
3,941,250.00
|
4,455,000.00 |
3,907,500.00 |
4,500,000.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL VALUE |
4,001,250.00
|
4,515,000.00 |
3,967,500.00 |
4,560,000.00 |
|
STAMP-DUTY |
182,680.00 |
208,350.00 |
180,980.00 |
210,600.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
4,215,980.00 |
4,755,400.00 |
4,180,530.00 |
4,802,650.00 |
| ONE TIME MAINTENANCE |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
| GRAND TOTAL |
4,490,980.00 |
5,030,400.00 |
4,455,530.00 |
5,077,650.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1ST SLAB |
9% |
| 3RD SLAB |
8% |
| 6TH SLAB |
8% |
| 9TH SLAB |
8% |
| 11TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG G - 9 STORIED - 2 BHK |
| FLAT NUMBERS |
101, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904 |
102, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903 |
103 |
104 |
| CARPET AREA (FLAT) |
769 |
762 |
763 |
770 |
| CARPET AREA (TERRACE) |
77 |
77 |
374 |
474 |
| Calculations as per saleable carpet :
|
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT VALUE |
3,941,250.00 |
3,907,500.00 |
4,312,500.00 |
4,503,750.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL VALUE |
4,001,250.00 |
3,967,500.00 |
4,372,500.00 |
4,563,750.00 |
|
STAMP-DUTY |
182,680.00 |
180,980.00 |
201,230.00 |
210,800.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
4,215,980.00 |
4,180,530.00 |
4,605,780.00 |
4,806,600.00 |
| ONE TIME MAINTENANCE |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
| GRAND TOTAL |
4,490,980.00 |
4,455,530.00 |
4,880,780.00 |
5,081,600.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1ST SLAB |
9% |
| 3RD SLAB |
9% |
| 6TH SLAB |
9% |
| 9TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG H - 11 STORIED - 2 BHK |
| FLAT NUMBERS |
101, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904, 1001, 1004, 1101,
1104 |
102 |
103, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903, 1002, 1003, 1102,
1103 |
104 |
| CARPET AREA (FLAT) |
769 |
763 |
762 |
770 |
| CARPET AREA (TERRACE) |
77 |
373 |
77 |
440 |
| Calculations as per saleable carpet :
|
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT VALUE |
3,941,250.00 |
4,312,500.00 |
3,907,500.00 |
4,451,250.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL VALUE |
4,001,250.00 |
4,372,500.00 |
3,967,500.00 |
4,511,250.00 |
|
STAMP-DUTY |
182,680.00 |
201,230.00 |
180,980.00 |
208,180.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
4,215,980.00 |
4,605,780.00 |
4,180,530.00 |
4,751,480.00 |
| ONE TIME MAINTENANCE |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
| GRAND TOTAL |
4,490,980.00 |
4,880,780.00 |
4,455,530.00 |
5,026,480.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1ST SLAB |
9% |
| 3RD SLAB |
8% |
| 6TH SLAB |
8% |
| 9TH SLAB |
8% |
| 11TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG I - 9 STORIED - 2 BHK |
| FLAT NUMBERS |
101 |
102 |
103, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903 |
104, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904 |
| CARPET AREA (FLAT) |
770 |
763 |
762 |
769 |
| CARPET AREA (TERRACE) |
548 |
409 |
77 |
77 |
| Calculations as per saleable carpet :
|
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT VALUE |
4,620,000.00 |
4,368,750.00 |
3,907,500.00 |
3,941,250.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL VALUE |
4,680,000.00 |
4,428,750.00 |
3,967,500.00 |
4,001,250.00 |
|
STAMP-DUTY |
216,600.00 |
204,050.00 |
180,980.00 |
182,680.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
4,928,650.00 |
4,664,850.00 |
4,180,530.00 |
4,215,980.00 |
| ONE TIME MAINTENANCE |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
| GRAND TOTAL |
5,203,650.00 |
4,939,850.00 |
4,455,530.00 |
4,490,980.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1ST SLAB |
9% |
| 3RD SLAB |
9% |
| 6TH SLAB |
9% |
| 9TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG J - 11 STORIED - 2 BHK |
| FLAT NUMBERS |
101 |
102, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903, 1002, 1003, 1102,
1103 |
103 |
104, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904, 1001, 1004, 1101,
1104 |
| CARPET AREA (FLAT) |
770 |
762 |
763 |
769 |
| CARPET AREA (TERRACE) |
548 |
77 |
524 |
77 |
| Calculations as per saleable carpet :
|
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT VALUE |
4,620,000.00 |
3,907,500.00 |
4,548,750.00 |
3,941,250.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL VALUE |
4,680,000.00 |
3,967,500.00 |
4,608,750.00 |
4,001,250.00 |
|
STAMP-DUTY |
216,600.00 |
180,980.00 |
213,050.00 |
182,680.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
4,928,650.00 |
4,180,530.00 |
4,853,850.00 |
4,215,980.00 |
| ONE TIME MAINTENANCE |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
| GRAND TOTAL |
5,203,650.00 |
4,455,530.00 |
5,128,850.00 |
4,490,980.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1ST SLAB |
9% |
| 3RD SLAB |
8% |
| 6TH SLAB |
8% |
| 9TH SLAB |
8% |
| 11TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG K - 9 STORIED - 2 BHK |
| FLAT NUMBERS |
101, 104, 201, 204, 301, 304, 401, 404, 501, 504, 601,
604, 701, 704, 801, 804,
901, 904 |
102, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903 |
103 |
| CARPET AREA (FLAT) |
769 |
762 |
763 |
| CARPET AREA (TERRACE) |
77 |
77 |
546 |
| Calculations as per saleable carpet :
|
| RATE |
3750 |
3750 |
3750 |
| FLAT VALUE |
3,941,250.00 |
3,907,500.00 |
4,582,500.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL VALUE |
4,001,250.00 |
3,967,500.00 |
4,642,500.00 |
|
STAMP-DUTY |
182,680.00 |
180,980.00 |
214,730.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
4,215,980.00 |
4,180,530.00 |
4,889,280.00 |
| ONE TIME MAINTENANCE |
275,000.00 |
275,000.00 |
275,000.00 |
| GRAND TOTAL |
4,490,980.00 |
4,455,530.00 |
5,164,280.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1ST SLAB |
9% |
| 3RD SLAB |
9% |
| 6TH SLAB |
9% |
| 9TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG L - 9 STORIED - 3 BHK |
| FLAT NUMBERS |
101, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904 |
102, 103, 202, 203, 302, 303, 402, 403, 502, 503, 602,
603, 702, 703, 802, 803,
902, 903 |
104 |
| CARPET AREA (FLAT) |
1047 |
1037 |
1049 |
| CARPET AREA (TERRACE) |
77 |
77 |
484 |
| Calculations as per saleable carpet :
|
| RATE |
3750 |
3750 |
3750 |
| FLAT VALUE |
5,242,500.00 |
5,197,500.00 |
5,827,500.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL VALUE |
5,312,500.00 |
5,267,500.00 |
5,897,500.00 |
|
STAMP-DUTY |
248,230.00 |
245,980.00 |
277,480.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
5,592,780.00 |
5,545,530.00 |
6,207,030.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND TOTAL |
5,892,780.00 |
5,845,530.00 |
6,507,030.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1ST SLAB |
9% |
| 3RD SLAB |
9% |
| 6TH SLAB |
9% |
| 9TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG M - 11 STORIED - 3 BHK |
| FLAT NUMBERS |
101 |
102, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903, 1002, 1003, 1102,
1103 |
103 |
104, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604,
701, 704, 801, 804, 901,
904, 1001, 1004, 1101,
1104 |
| CARPET AREA (FLAT) |
1049 |
1037 |
1038 |
1047 |
| CARPET AREA (TERRACE) |
423 |
77 |
465 |
77 |
| Calculations as per saleable carpet :
|
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT VALUE |
5,733,750.00 |
5,197,500.00 |
5,745,000.00 |
5,242,500.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL VALUE |
5,803,750.00 |
5,267,500.00 |
5,815,000.00 |
5,312,500.00 |
|
STAMP-DUTY |
272,800.00 |
245,980.00 |
273,350.00 |
248,230.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
6,108,600.00 |
5,545,530.00 |
6,120,400.00 |
5,592,780.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND TOTAL |
6,408,600.00 |
5,845,530.00 |
6,420,400.00 |
5,892,780.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1ST SLAB |
9% |
| 3RD SLAB |
8% |
| 6TH SLAB |
8% |
| 9TH SLAB |
8% |
| 11TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG N - 9 STORIED - 3 BHK |
| FLAT NUMBERS |
101, 104, 201, 204, 301, 304, 401, 404, 501, 504, 601,
604, 701, 704, 801, 804,
901, 904 |
102 |
103, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603,
702, 703, 802, 803, 902,
903 |
| CARPET AREA (FLAT) |
1047 |
1038 |
1037 |
| CARPET AREA (TERRACE) |
77 |
423 |
77 |
| Calculations as per saleable carpet :
|
| RATE |
3750 |
3750 |
3750 |
| FLAT VALUE |
5,242,500.00 |
5,681,250.00 |
5,197,500.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL VALUE |
5,312,500.00 |
5,751,250.00 |
5,267,500.00 |
|
STAMP-DUTY |
248,230.00 |
270,180.00 |
245,980.00 |
| REGISTRATION CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,050.00 |
2,050.00 |
2,050.00 |
| TOTAL |
5,592,780.00 |
6,053,480.00 |
5,545,530.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND TOTAL |
5,892,780.00 |
6,353,480.00 |
5,845,530.00 |
*
One Covered Car Parking is -
Compulsory
* Vat/Service Tax as/if applicable
PAYMENT SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1ST SLAB |
9% |
| 3RD SLAB |
9% |
| 6TH SLAB |
9% |
| 9 TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
*Service Tax payable extra as applicable |