|
|
 |
|
|
|
|
|
|
| 
|
BLDG A - 11 STORIED - 3 BHK |
| FLAT
NUMBERS |
101 |
102, 103, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603, 702, 703, 802, 803, 902, 903, 1002, 1003, 1102, 1103 |
104, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604, 701, 704, 801, 804, 901, 904, 1001, 1004, 1101, 1104 |
| CARPET AREA (FLAT) |
1049 |
1037 |
1047 |
| CARPET AREA (TERRACE) |
481 |
77 |
77 |
| Calculations as per saleable carpet : |
| RATE |
3750 |
3750 |
3750 |
| FLAT
VALUE |
5,823,750.00 |
5,197,500.00 |
5,242,500.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL
VALUE |
5,893,750.00 |
5,267,500.00 |
5,312,500.00 |
| STAMP-DUTY |
277,300.00 |
245,980.00 |
248,230.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,000.00 |
2,000.00 |
2,000.00 |
| TOTAL |
6,203,050.00 |
5,545,480.00 |
5,592,730.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND
TOTAL |
6,503,050.00 |
5,845,480.00 |
5,892,730.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1ST SLAB |
9% |
| 3RD SLAB |
8% |
| 6TH SLAB |
8% |
| 9TH SLAB |
8% |
| 11TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG B - 9 STORIED - 3 BHK |
| FLAT
NUMBERS |
101, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604, 701, 704, 801, 804, 901, 904 |
102, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603, 702, 703, 802, 803, 902, 903 |
104 |
103 |
| CARPET AREA (FLAT) |
1047 |
1037 |
1049 |
1038 |
| CARPET AREA (TERRACE) |
77 |
77 |
481 |
423 |
| Calculations as per saleable carpet : |
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT
VALUE |
5,242,500.00 |
5,197,500.00 |
5,823,750.00 |
5,681,250.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL
VALUE |
5,312,500.00 |
5,267,500.00 |
5,893,750.00 |
5,751,250.00 |
| STAMP-DUTY |
248,230.00 |
245,980.00 |
277,300.00 |
270,180.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
| TOTAL |
5,592,730.00 |
5,545,480.00 |
6,203,050.00 |
6,053,430.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND
TOTAL |
5,892,730.00 |
5,845,480.00 |
6,503,050.00 |
6,353,430.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1ST SLAB |
9% |
| 3RD SLAB |
9% |
| 6TH SLAB |
9% |
| 9TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG C - 11 STORIED - 3 BHK |
| FLAT
NUMBERS |
101, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604, 701, 704, 801, 804, 901, 904, 1001, 1004, 1101, 1104 |
104 |
102 |
103, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603, 702, 703, 802, 803, 902, 903, 1002, 1003, 1102, 1103 |
| CARPET AREA (FLAT) |
1047 |
1049 |
1038 |
1037 |
| CARPET AREA (TERRACE) |
77 |
423 |
423 |
77 |
| Calculations as per saleable carpet : |
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT
VALUE |
5,242,500.00 |
5,733,750.00 |
5,681,250.00 |
5,197,500.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL
VALUE |
5,312,500.00 |
5,803,750.00 |
5,751,250.00 |
5,267,500.00 |
| STAMP-DUTY |
248,230.00 |
272,800.00 |
270,180.00 |
245,980.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
| TOTAL |
5,592,730.00 |
6,108,550.00 |
6,053,430.00 |
5,545,480.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND
TOTAL |
5,892,730.00 |
6,408,550.00 |
6,353,430.00 |
5,845,480.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1ST SLAB |
9% |
| 3RD SLAB |
8% |
| 6TH SLAB |
8% |
| 9TH SLAB |
8% |
| 11TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG D - 9 STORIED - 3 BHK |
| FLAT
NUMBERS |
102, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603, 702, 703, 802, 803, 902, 903 |
104, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604, 701, 704, 801, 804, 901, 904 |
101 |
103 |
| CARPET AREA (FLAT) |
1037 |
1047 |
1049 |
1038 |
| CARPET AREA (TERRACE) |
77 |
77 |
423 |
611 |
| Calculations as per saleable carpet : |
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT
VALUE |
5,197,500.00 |
5,242,500.00 |
5,733,750.00 |
5,973,750.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL
VALUE |
5,267,500.00 |
5,312,500.00 |
5,803,750.00 |
6,043,750.00 |
| STAMP-DUTY |
245,980.00 |
248,230.00 |
272,800.00 |
284,800.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
| TOTAL |
5,545,480.00 |
5,592,730.00 |
6,108,550.00 |
6,360,550.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND
TOTAL |
5,845,480.00 |
5,892,730.00 |
6,408,550.00 |
6,660,550.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1ST SLAB |
9% |
| 3RD SLAB |
9% |
| 6TH SLAB |
9% |
| 9TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG E - 9 STORIED - 2 BHK |
| FLAT
NUMBERS |
101, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604, 701, 704, 801, 804, 901, 904 |
103, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603, 702, 703, 802, 803, 902, 903 |
102 |
104 |
| CARPET AREA (FLAT) |
769 |
762 |
763 |
770 |
| CARPET AREA (TERRACE) |
77 |
77 |
473 |
627 |
| Calculations as per saleable carpet : |
| RATE |
3750 |
3750 |
3750 |
3750 |
| FLAT
VALUE |
3,941,250.00 |
3,907,500.00 |
4,470,000.00 |
4,743,750.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL
VALUE |
4,001,250.00 |
3,967,500.00 |
4,530,000.00 |
4,803,750.00 |
| STAMP-DUTY |
182,680.00 |
180,980.00 |
209,100.00 |
222,800.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
| TOTAL |
4,215,930.00 |
4,180,480.00 |
4,771,100.00 |
5,058,550.00 |
| ONE TIME MAINTENANCE |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
| GRAND
TOTAL |
4,490,930.00 |
4,455,480.00 |
5,046,100.00 |
5,333,550.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1ST SLAB |
9% |
| 3RD SLAB |
9% |
| 6TH SLAB |
9% |
| 9TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG F - 11 STORIED - 2 BHK |
| FLAT
NUMBERS |
104 |
101, 201, 204, 301, 304, 401, 404, 501, 504, 601, 604, 701, 704, 801, 804, 901, 904, 1001, 1004, 1101, 1104 |
103, 202, 203, 302, 303, 402, 403, 502, 503, 602, 603, 702, 703, 802, 803, 902, 903, 1002, 1003, 1102, 1103 |
102 |
| CARPET AREA (FLAT) |
770 |
769 |
762 |
763 |
| CARPET AREA (TERRACE) |
472 |
| | | | | | |
