BLDG A - 9 STORIED - 3 BHK |
| FLAT
NUMBERS |
101, 104, 301, 304, 501, 504, 701, 704, 901, 904 |
102, 103, 302, 303, 502, 503, 702, 703, 902, 903 |
202, 203, 402, 403, 602, 603, 802, 803 |
201, 204, 401, 404, 601, 604, 801, 804 |
| CARPET AREA (FLAT) |
1205 |
1212 |
1208 |
1202 |
| CARPET AREA (TERRACE) |
142 |
142 |
140 |
140 |
| Calculations as per saleable carpet : |
| RATE |
3250 |
3250 |
3250 |
3250 |
| FLAT
VALUE |
5,262,000.00 |
5,288,000.00 |
5,268,500.00 |
5,245,750.00 |
| M.S.E.B. |
0.00 |
0.00 |
0.00 |
0.00 |
| TOTAL
VALUE |
5,262,000.00 |
5,288,000.00 |
5,268,500.00 |
5,245,750.00 |
| STAMP-DUTY |
245,700.00 |
247,000.00 |
246,030.00 |
244,900.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
| TOTAL |
5,539,550.00 |
5,566,850.00 |
5,546,380.00 |
5,522,500.00 |
| ONE TIME MAINTENANCE |
200,000.00 |
200,000.00 |
200,000.00 |
200,000.00 |
| GRAND
TOTAL |
5,739,550.00 |
5,766,850.00 |
5,746,380.00 |
5,722,500.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
9% |
| 6 TH SLAB |
9% |
| 9 TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG B, C - 11 STORIED - 3 BHK |
| FLAT
NUMBERS |
102, 103, 302, 303, 502, 503, 702, 703, 902, 903, 1102, 1103 |
802 |
202, 203, 402, 403, 602, 603, 803, 1002, 1003 |
801 |
201, 204, 401, 404, 601, 604, 804, 1001, 1004 |
101, 104, 301, 304, 501, 504, 701, 704, 901, 904, 1101, 1104 |
| CARPET AREA (FLAT) |
1212 |
1208 |
1208 |
1202 |
1202 |
1205 |
| CARPET AREA (TERRACE) |
142 |
0 |
140 |
0 |
140 |
142 |
| Calculations as per saleable carpet : |
| RATE |
3250 |
3250 |
3250 |
3250 |
3250 |
3250 |
| FLAT
VALUE |
5,288,000.00 |
4,982,500.00 |
5,268,500.00 |
4,959,750.00 |
5,245,750.00 |
5,262,000.00 |
| M.S.E.B. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| TOTAL
VALUE |
5,288,000.00 |
4,982,500.00 |
5,268,500.00 |
4,959,750.00 |
5,245,750.00 |
5,262,000.00 |
| STAMP-DUTY |
247,000.00 |
231,730.00 |
246,030.00 |
230,600.00 |
244,900.00 |
245,700.00 |
| REGISTRATION
CHARGES |
30,000.00 |
231,730.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
| TOTAL |
5,566,850.00 |
5,246,080.00 |
5,546,380.00 |
5,222,200.00 |
5,522,500.00 |
5,539,550.00 |
| ONE TIME MAINTENANCE |
200,000.00 |
200,000.00 |
200,000.00 |
200,000.00 |
200,000.00 |
200,000.00 |
| GRAND
TOTAL |
5,766,850.00 |
5,446,080.00 |
5,746,380.00 |
5,422,200.00 |
5,722,500.00 |
5,739,550.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
8% |
| 6 TH SLAB |
8% |
| 9 TH SLAB |
8% |
| 11 TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG D - 9 STORIED - 3 BHK |
| FLAT
NUMBERS |
101, 104 |
301, 304, 501, 504, 701, 704, 901, 904 |
102, 103, 302, 303, 502, 503, 702, 703, 902, 903 |
201, 204, 401, 404, 601, 604, 801, 804 |
202, 203, 402, 403, 602, 603, 802, 803 |
| CARPET AREA (FLAT) |
1237 |
1205 |
1212 |
1202 |
1208 |
| CARPET AREA (TERRACE) |
309 |
142 |
142 |
140 |
140 |
| Calculations as per saleable carpet : |
| RATE |
3250 |
3250 |
3250 |
3250 |
3250 |
| FLAT
VALUE |
5,522,000.00 |
5,262,000.00 |
5,288,000.00 |
5,245,750.00 |
5,268,500.00 |
| M.S.E.B. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| TOTAL
VALUE |
5,522,000.00 |
5,262,000.00 |
5,288,000.00 |
5,245,750.00 |
5,268,500.00 |
| STAMP-DUTY |
258,700.00 |
245,700.00 |
247,000.00 |
244,900.00 |
246,030.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
| TOTAL |
5,812,550.00 |
5,539,550.00 |
5,566,850.00 |
5,522,500.00 |
5,546,380.00 |
| ONE TIME MAINTENANCE |
200,000.00 |
200,000.00 |
200,000.00 |
200,000.00 |
200,000.00 |
| GRAND
TOTAL |
6,012,550.00 |
5,739,550.00 |
5,766,850.00 |
5,722,500.00 |
5,746,380.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
9% |
| 6 TH SLAB |
9% |
| 9 TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG E, F - 11 STORIED - 2 BHK |
| FLAT
NUMBERS |
202, 203, 402, 403, 602, 603, 803, 1002, 1003 |
201, 204, 401, 404, 601, 604, 804, 1001, 1004 |
301, 304, 501, 504, 701, 704, 901, 904, 1101, 1104 |
801 |
802 |
102, 103 |
302, 303, 502, 503, 702, 703, 902, 903, 1102, 1103 |
101, 104 |
| CARPET AREA (FLAT) |
862 |
854 |
857 |
854 |
862 |
841 |
865 |
833 |
| CARPET AREA (TERRACE) |
126 |
126 |
134 |
0 |
0 |
410 |
134 |
410 |
| Calculations as per saleable carpet : |
| RATE |
3250 |
3250 |
3250 |
3250 |
3250 |
3250 |
3250 |
3250 |
| FLAT
VALUE |
3,835,250.00 |
3,802,750.00 |
3,832,000.00 |
3,546,000.00 |
3,578,500.00 |
4,049,750.00 |
3,864,500.00 |
4,017,250.00 |
| M.S.E.B. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| TOTAL
VALUE |
3,835,250.00 |
3,802,750.00 |
3,832,000.00 |
3,546,000.00 |
3,578,500.00 |
4,049,750.00 |
3,864,500.00 |
4,017,250.00 |
| STAMP-DUTY |
174,380.00 |
172,750.00 |
174,200.00 |
159,900.00 |
161,530.00 |
185,100.00 |
175,830.00 |
183,480.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
| TOTAL |
4,041,480.00 |
4,007,350.00 |
4,038,050.00 |
3,737,750.00 |
3,771,880.00 |
4,266,700.00 |
4,072,180.00 |
4,232,580.00 |
| ONE TIME MAINTENANCE |
175,000.00 |
175,000.00 |
175,000.00 |
175,000.00 |
175,000.00 |
175,000.00 |
175,000.00 |
175,000.00 |
| GRAND
TOTAL |
4,216,480.00 |
4,182,350.00 |
4,213,050.00 |
3,912,750.00 |
3,946,880.00 |
4,441,700.00 |
4,247,180.00 |
4,407,580.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
8% |
| 6 TH SLAB |
8% |
| 9 TH SLAB |
8% |
| 11 TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG G, H - 9 STORIED - 2 BHK |
| FLAT
NUMBERS |
201, 204, 401, 404, 601, 604, 801, 804 |
302, 303, 502, 503, 702, 703, 902, 903 |
101, 104 |
202, 203, 402, 403, 602, 603, 802, 803 |
301, 304, 501, 504, 701, 704, 901, 904 |
102, 103 |
| CARPET AREA (FLAT) |
854 |
865 |
833 |
862 |
857 |
841 |
| CARPET AREA (TERRACE) |
126 |
134 |
410 |
126 |
134 |
410 |
| Calculations as per saleable carpet : |
| RATE |
3250 |
3250 |
3250 |
3250 |
3250 |
3250 |
| FLAT
VALUE |
3,802,750.00 |
3,864,500.00 |
4,017,250.00 |
3,835,250.00 |
3,832,000.00 |
4,049,750.00 |
| M.S.E.B. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| TOTAL
VALUE |
3,802,750.00 |
3,864,500.00 |
4,017,250.00 |
3,835,250.00 |
3,832,000.00 |
4,049,750.00 |
| STAMP-DUTY |
172,750.00 |
175,830.00 |
183,480.00 |
174,380.00 |
174,200.00 |
185,100.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
1,850.00 |
| TOTAL |
4,007,350.00 |
4,072,180.00 |
4,232,580.00 |
4,041,480.00 |
4,038,050.00 |
4,266,700.00 |
| ONE TIME MAINTENANCE |
175,000.00 |
175,000.00 |
175,000.00 |
175,000.00 |
175,000.00 |
175,000.00 |
| GRAND
TOTAL |
4,182,350.00 |
4,247,180.00 |
4,407,580.00 |
4,216,480.00 |
4,213,050.00 |
4,441,700.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
9% |
| 6 TH SLAB |
9% |
| 9 TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
*Service Tax payable extra as applicable
|