BLDG A - 9 STORIED - 3 BHK |
| FLAT
NUMBERS |
101, 104, 301, 304, 501, 504, 701, 704, 901, 904 |
102, 103, 302, 303, 502, 503, 702, 703, 902, 903 |
202, 203, 402, 403, 602, 603, 802, 803 |
201, 204, 401, 404, 601, 604, 801, 804 |
| CARPET AREA (FLAT) |
1205 |
1212 |
1208 |
1202 |
| CARPET AREA (TERRACE) |
142 |
142 |
140 |
140 |
| Calculations as per saleable carpet : |
| RATE |
3250 |
3250 |
3250 |
3250 |
| FLAT
VALUE |
5,337,000.00 |
5,363,000.00 |
5,343,500.00 |
5,320,750.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL
VALUE |
5,407,000.00 |
5,433,000.00 |
5,413,500.00 |
5,390,750.00 |
| STAMP-DUTY |
252,950.00 |
254,250.00 |
253,280.00 |
252,150.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
| TOTAL |
5,691,860.00 |
5,719,160.00 |
5,698,690.00 |
5,674,810.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND
TOTAL |
5,991,860.00 |
6,019,160.00 |
5,998,690.00 |
5,974,810.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
9% |
| 6 TH SLAB |
9% |
| 9 TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG B, C - 11 STORIED - 3 BHK |
| FLAT
NUMBERS |
102, 103, 302, 303, 502, 503, 702, 703, 902, 903, 1102, 1103 |
802 |
202, 203, 402, 403, 602, 603, 803, 1002, 1003 |
801 |
201, 204, 401, 404, 601, 604, 804, 1001, 1004 |
101, 104, 301, 304, 501, 504, 701, 704, 901, 904, 1101, 1104 |
| CARPET AREA (FLAT) |
1212 |
1208 |
1208 |
1202 |
1202 |
1205 |
| CARPET AREA (TERRACE) |
142 |
0 |
140 |
0 |
140 |
142 |
| Calculations as per saleable carpet : |
| RATE |
3250 |
3250 |
3250 |
3250 |
3250 |
3250 |
| FLAT
VALUE |
5,363,000.00 |
5,057,500.00 |
5,343,500.00 |
5,034,750.00 |
5,320,750.00 |
5,337,000.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL
VALUE |
5,433,000.00 |
5,127,500.00 |
5,413,500.00 |
5,104,750.00 |
5,390,750.00 |
5,407,000.00 |
| STAMP-DUTY |
254,250.00 |
238,980.00 |
253,280.00 |
237,850.00 |
252,150.00 |
252,950.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
| TOTAL |
5,719,160.00 |
5,398,390.00 |
5,698,690.00 |
5,374,510.00 |
5,674,810.00 |
5,691,860.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND
TOTAL |
6,019,160.00 |
5,698,390.00 |
5,998,690.00 |
5,674,510.00 |
5,974,810.00 |
5,991,860.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
8% |
| 6 TH SLAB |
8% |
| 9 TH SLAB |
8% |
| 11 TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG D - 9 STORIED - 3 BHK |
| FLAT
NUMBERS |
101, 104 |
301, 304, 501, 504, 701, 704, 901, 904 |
102, 103, 302, 303, 502, 503, 702, 703, 902, 903 |
201, 204, 401, 404, 601, 604, 801, 804 |
202, 203, 402, 403, 602, 603, 802, 803 |
| CARPET AREA (FLAT) |
1237 |
1205 |
1212 |
1202 |
1208 |
| CARPET AREA (TERRACE) |
309 |
142 |
142 |
140 |
140 |
| Calculations as per saleable carpet : |
| RATE |
3250 |
3250 |
3250 |
3250 |
3250 |
| FLAT
VALUE |
5,597,000.00 |
5,337,000.00 |
5,363,000.00 |
5,320,750.00 |
5,343,500.00 |
| M.S.E.B. |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
70,000.00 |
| TOTAL
VALUE |
5,667,000.00 |
5,407,000.00 |
5,433,000.00 |
5,390,750.00 |
5,413,500.00 |
| STAMP-DUTY |
265,950.00 |
252,950.00 |
247,000.00 |
252,150.00 |
253,280.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,910.00 |
1,910.00 |
1,850.00 |
1,910.00 |
1,910.00 |
| TOTAL |
5,964,860.00 |
5,684,550.00 |
5,711,850.00 |
5,674,810.00 |
5,698,690.00 |
| ONE TIME MAINTENANCE |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
300,000.00 |
| GRAND
TOTAL |
6,264,860.00 |
5,991,860.00 |
6,011,850.00 |
5,974,810.00 |
5,998,690.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
9% |
| 6 TH SLAB |
9% |
| 9 TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG E, F - 11 STORIED - 2 BHK |
| FLAT
NUMBERS |
202, 203, 402, 403, 602, 603, 803, 1002, 1003 |
201, 204, 401, 404, 601, 604, 804, 1001, 1004 |
301, 304, 501, 504, 701, 704, 901, 904, 1101, 1104 |
801 |
802 |
102, 103 |
302, 303, 502, 503, 702, 703, 902, 903, 1102, 1103 |
101, 104 |
| CARPET AREA (FLAT) |
862 |
854 |
857 |
854 |
862 |
841 |
865 |
833 |
| CARPET AREA (TERRACE) |
126 |
126 |
134 |
0 |
0 |
410 |
134 |
410 |
| Calculations as per saleable carpet : |
| RATE |
3250 |
3250 |
3250 |
3250 |
3250 |
3250 |
3250 |
3250 |
| FLAT
VALUE |
3,910,250.00 |
3,877,750.00 |
3,907,000.00 |
3,621,000.00 |
3,653,500.00 |
4,124,750.00 |
3,939,500.00 |
4,092,250.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL
VALUE |
3,970,250.00 |
3,937,750.00 |
3,967,000.00 |
3,681,000.00 |
3,713,500.00 |
4,184,750.00 |
3,999,500.00 |
4,152,250.00 |
| STAMP-DUTY |
181,130.00 |
179,500.00 |
180,950.00 |
166,650.00 |
168,280.00 |
191,850.00 |
182,580.00 |
190,230.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
| TOTAL |
4,183,290.00 |
4,149,160.00 |
4,179,860.00 |
3,879,560.00 |
3,913,690.00 |
4,408,510.00 |
4,213,990.00 |
4,374,390.00 |
| ONE TIME MAINTENANCE |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
| GRAND
TOTAL |
4,458,290.00 |
4,424,160.00 |
4,454,860.00 |
4,154,560.00 |
4,188,690.00 |
4,683,510.00 |
4,488,990.00 |
4,649,390.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
10% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
8% |
| 6 TH SLAB |
8% |
| 9 TH SLAB |
8% |
| 11 TH SLAB |
8% |
| BRICK-WORK |
6% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
BLDG G, H - 9 STORIED - 2 BHK |
| FLAT
NUMBERS |
201, 204, 401, 404, 601, 604, 801, 804 |
302, 303, 502, 503, 702, 703, 902, 903 |
101, 104 |
202, 203, 402, 403, 602, 603, 802, 803 |
301, 304, 501, 504, 701, 704, 901, 904 |
102, 103 |
| CARPET AREA (FLAT) |
854 |
865 |
833 |
862 |
857 |
841 |
| CARPET AREA (TERRACE) |
126 |
134 |
410 |
126 |
134 |
410 |
| Calculations as per saleable carpet : |
| RATE |
3250 |
3250 |
3250 |
3250 |
3250 |
3250 |
| FLAT
VALUE |
3,877,750.00 |
3,939,500.00 |
4,092,250.00 |
3,910,250.00 |
3,907,000.00 |
4,124,750.00 |
| M.S.E.B. |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
60,000.00 |
| TOTAL
VALUE |
3,937,750.00 |
3,999,500.00 |
4,152,250.00 |
3,970,250.00 |
3,967,000.00 |
4,184,750.00 |
| STAMP-DUTY |
179,500.00 |
182,580.00 |
190,230.00 |
181,130.00 |
180,950.00 |
191,850.00 |
| REGISTRATION
CHARGES |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,000.00 |
| OVERHEAD CHARGES |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
1,910.00 |
| TOTAL |
4,149,160.00 |
4,213,990.00 |
4,374,390.00 |
4,183,290.00 |
4,179,860.00 |
4,408,510.00 |
| ONE TIME MAINTENANCE |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
275,000.00 |
| GRAND
TOTAL |
4,424,160.00 |
4,488,990.00 |
4,649,390.00 |
4,458,290.00 |
4,454,860.00 |
4,683,510.00 |
* One Covered Car Parking is - Compulsory
* Vat/Service Tax as/if applicable
PAYMENT
SCHEDULE |
| BOOKING |
10% |
| AGREEMENT |
5% |
| PLINTH |
12% |
| 1 ST SLAB |
9% |
| 3 RD SLAB |
9% |
| 6 TH SLAB |
9% |
| 9 TH SLAB |
9% |
| BRICK-WORK |
9% |
| PLASTER-INTERNAL |
6% |
| PLASTER-EXTERNAL |
6% |
| FLOORING |
6% |
| WORK COMPLETION |
5% |
| POSSESSION |
5% |
| TOTAL |
100% |
|
|
*Service Tax payable extra as applicable
|